{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["收入支出决算总表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入支出决算总表","index":0,"n_rows":36,"n_cols":6,"rows_kept":36,"merged":[[4,0,4,2],[4,3,4,5]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算总表"]
[]
[]
["单位名称：中华医学会北京分会",{"$nulls":4},"单位：万元"]
["收入","收入","收入","支出","支出","支出"]
["项目","年初预算数","决算数","项目(按功能分类)","年初预算数","决算数"]
["一、一般公共预算财政拨款收入",{"v":786.95832,"d":"786.958320"},883.812895,"一、一般公共服务支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["二、政府性基金预算财政拨款收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"二、外交支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["三、国有资本经营预算财政拨款收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"三、国防支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["四、上级补助收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"四、公共安全支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["五、事业收入",{"v":8616.400993,"d":"8,616.400993"},{"v":9059.476685,"d":"9,059.476685"},"五、教育支出",{"v":5.8,"d":"5.800000"},{"v":0.59,"d":"0.590000"}]
["六、经营收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"六、科学技术支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["七、附属单位上缴收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"七、文化旅游体育与传媒支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["八、其他收入",{"v":98,"d":"98.000000"},118.380979,"八、社会保障和就业支出",{"v":33.7792,"d":"33.779200"},{"v":33.7792,"d":"33.779200"}]
[{"$nulls":3},"九、卫生健康支出",{"v":9461.780113,"d":"9,461.780113"},{"v":7817.070869,"d":"7,817.070869"}]
[{"$nulls":3},"十、节能环保支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十一、城乡社区支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十二、农林水支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十三、交通运输支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十四、资源勘探信息等支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十五、商业服务业等支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十六、金融支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十七、援助其他地区支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十八、自然资源海洋气象等支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十九、住房保障支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十、粮油物资储备支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十一、国有资本经营预算支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十二、灾害防治及应急管理支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十三、其他支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十四、债务还本支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十五、债务付息支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十六、抗疫特别国债安排的支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["本年收入合计",{"v":9501.359313,"d":"9,501.359313"},{"v":10061.670559,"d":"10,061.670559"},"本年支出合计",{"v":9501.359313,"d":"9,501.359313"},{"v":7851.440069,"d":"7,851.440069"}]
["    使用非财政拨款结余",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"    结余分配","―",{"v":2157.683736,"d":"2,157.683736"}]
["    年初结转和结余",{"v":0,"d":"0.000000"},166.072749,"    年末结转和结余",{"v":0,"d":"0.000000"},218.619503]
["总计",{"v":9501.359313,"d":"9,501.359313"},{"v":10227.743308,"d":"10,227.743308"},"总计",{"v":9501.359313,"d":"9,501.359313"},{"v":10227.743308,"d":"10,227.743308"}]