{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet","index":0,"n_rows":28,"n_cols":4,"rows_kept":28,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,3,6,3]],"flags":["formulas_cached_only"]}
[]
["中华医学会北京分会收支总表"]
[{"$nulls":3},"单位：万元（保留六位小数）"]
["收         入",null,"支         出"]
["项目","2021年预算","项目","2021年预算"]
[]
[]
["**",1,"**",2]
["一、财政拨款",790.800249,"一、基本支出",2701.169194]
["        一般公共预算",790.800249,"二、项目支出",{"v":6130.717,"d":"6130.717000"}]
["        政府性基金预算",{"v":0,"d":"0.000000"},"三、上缴上级支出",{"v":0,"d":"0.000000"}]
["        国有资本经营预算",{"v":0,"d":"0.000000"},"四、事业单位经营支出",{"v":0,"d":"0.000000"}]
["二、专户管理的事业收入",{"v":0,"d":"0.000000"},"五、对附属单位补助支出",{"v":0,"d":"0.000000"}]
["三、上级补助收入",{"v":0,"d":"0.000000"}]
["四、事业收入(不含专户管理的事业收入)",7984.636945]
["五、事业单位经营收入",{"v":0,"d":"0.000000"}]
["六、附属单位上缴收入",{"v":0,"d":"0.000000"}]
["七、其他收入",{"v":56,"d":"56.000000"}]
[]
["本年收入合计",8831.437194,"本年支出合计",8831.886194]
[]
["八、使用结余资金和事业基金等安排下年度预算",{"v":0,"d":"0.000000"}]
["      财政性结余资金",{"v":0,"d":"0.000000"}]
["      专用基金",{"v":0,"d":"0.000000"}]
["      事业基金",{"v":0,"d":"0.000000"}]
["九、继续使用的财政性结转资金",{"v":0.449,"d":"0.449000"},"六、结转下年",{"v":0,"d":"0.000000"}]
[]
["收   入   总    计",8831.886194,"支    出    总    计",8831.886194]