{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet","index":0,"n_rows":47,"n_cols":5,"rows_kept":47,"merged":[[1,0,1,4],[2,3,2,4],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[5,0,7,0],[5,1,7,1],[5,2,7,2],[5,3,7,3],[5,4,7,4]],"flags":["formulas_cached_only"]}
[]
["中华医学会北京分会一般公共预算基本支出表"]
[{"$nulls":3},"单位：万元（保留六位小数）"]
["政府支出经济分类科目","部门支出经济分类科目","总计","人员经费","公用经费"]
[]
["**","**","1=2+3",2,3]
[]
[]
[" ","合计",678.532249,673.335249,{"v":5.197,"d":"5.197000"}]
[" ","026326 中华医学会北京分会",678.532249,673.335249,{"v":5.197,"d":"5.197000"}]
["50501 工资福利支出","    30101 基本工资",{"v":259.4352,"d":"259.435200"},{"v":259.4352,"d":"259.435200"},{"v":0,"d":"0.000000"}]
["50501 工资福利支出","    30102 津贴补贴",{"v":115.71968,"d":"115.719680"},{"v":115.71968,"d":"115.719680"},{"v":0,"d":"0.000000"}]
["50501 工资福利支出","    30107 绩效工资",33.826428,33.826428,{"v":0,"d":"0.000000"}]
["50501 工资福利支出","    30108 机关事业单位基本养老保险缴费",{"v":49.89498,"d":"49.894980"},{"v":49.89498,"d":"49.894980"},{"v":0,"d":"0.000000"}]
["50501 工资福利支出","    30109 职业年金缴费",{"v":24.94749,"d":"24.947490"},{"v":24.94749,"d":"24.947490"},{"v":0,"d":"0.000000"}]
["50501 工资福利支出","    30110 职工基本医疗保险缴费",33.679112,33.679112,{"v":0,"d":"0.000000"}]
["50501 工资福利支出","    30112 其他社会保障缴费",12.742124,12.742124,{"v":0,"d":"0.000000"}]
["50501 工资福利支出","    30113 住房公积金",37.421235,37.421235,{"v":0,"d":"0.000000"}]
["50501 工资福利支出","    30199 其他工资福利支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30201 办公费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30202 印刷费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30204 手续费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30205 水费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30206 电费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30207 邮电费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30208 取暖费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30209 物业管理费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    3021101 差旅费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30213 维修(护)费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30214 租赁费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    3021502 二类会议费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    3021503 三类会议费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30216 培训费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30217 公务接待费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30226 劳务费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30227 委托业务费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30228 工会经费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30229 福利费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30231 公务用车运行维护费",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30239 其他交通费用",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30240 税金及附加费用",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50502 商品和服务支出","    30299 其他商品和服务支出",{"v":5.197,"d":"5.197000"},{"v":0,"d":"0.000000"},{"v":5.197,"d":"5.197000"}]
["50905 离退休费","    30301 离休费",{"v":25.382,"d":"25.382000"},{"v":25.382,"d":"25.382000"},{"v":0,"d":"0.000000"}]
["50905 离退休费","    30302 退休费",{"v":80.287,"d":"80.287000"},{"v":80.287,"d":"80.287000"},{"v":0,"d":"0.000000"}]
["50999 其他对个人和家庭补助","    30399 其他对个人和家庭的补助",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50601 资本性支出（一）","    31002 办公设备购置",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["50601 资本性支出（一）","    31013 公务用车购置",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]